739 3rd Avenue S, Kent, WA 98032

$1,995,000
7,808
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Lee & Associates Commercial RE.

List Price
$1,995,000
Status
ACTIVE
MLS#
2491414
Days on Market
138
Style
56 - 10+ Units
Building Condition
Average
Finished SqFt
7,808
Area Total SqFt
7808
Annual Tax Ammount
18065
Lot Size (sq ft)
15,363
Sewer
Sewer Connected

Property Description

Watson Manor Apartments is a 10-unit apartment building located in the heart of Kent. Situated just south of Kent Station and minutes from SR-516, the property offers tenants suburban livability with seamless access to major employment centers throughout the region. Watson Manor is a rare opportunity to acquire a 100% vacant asset, providing investors with complete operational flexibility from day one. Unlike typical acquisitions encumbered by legacy leases, below-market rents, or deferred repositioning timelines, this property allows a new owner to immediately execute their business plan and fully capture current market dynamics. The asset represents a true “choose your own adventure” opportunity — whether the strategy is a light cosmetic refresh and lease-up, a comprehensive interior renovation to achieve premium rents, or a thoughtful reconfiguration to maximize unit efficiency. With no tenant rollover risk or displacement considerations. Beyond the immediate ability to re-tenant at today’s market rates, the property offers compelling upside through strategic improvements and potential reconfiguration. Explore converting the existing laundry area into an additional unit, or redesigning select layouts to create larger sized units, increasing rentable square footage and overall revenue potential. NOTE - All income and expense items are based on proforma - property will be delivered vacant at close.

Additional Information

List Date
2026-03-12 18:28:20
Community
Kent
Net Operating Income
$132,632
Gross Adjusted Income
$177,270
Gross Scheduled Income
$193,410
Total Monthly Income
$193,410
Insurance Expenses
$5,608
Water/Sewer/Garbage Expenses
$10,000
Gross Rent Multiplier
10.7
Total Expenses
$60,778
Cap Rate
6.65
Vacancy Rate
4
Total Number of Units
10
Unit Name
739
Potential Terms
Cash, Conventional, FHA
Year Built
1969
Roof
Metal
Site Features
Deck, Fenced-Partially
Other Expenses
27105
Energy Source
Electric
School District
Kent
Total Monthly Income
$193,410
Gross Scheduled Income
$193,410
Vacancy Rate
4
Gross Adjusted Income
$177,270
Tax Year
2026
Insurance Expense
$5,608
W/S/G Expenses
$10,000
Total Expenses
$60,778
Net Operating Income
$132,632
Gross Rent Multiplier
10.7
Cap Rate
6.65
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks