4301 Whitman Avenue N, Seattle, WA 98103

$1,900,000
5,240
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Paragon Real Estate Advisors.

List Price
$1,900,000
Status
ACTIVE
MLS#
2580702
Days on Market
0
Style
55 - 5-9 Units
Finished SqFt
5,240
Area Total SqFt
5240
Annual Tax Ammount
21646
Lot Size (sq ft)
6,000
Sewer
Sewer Connected

Property Description

Wallingford 7, is a charming Mid-Century Modern apartment building built in 1960 and perfectly situated on the border of Wallingford and Fremont. Units feature large open floor plans with abundant natural light flowing into the units. The spacious and comfortable living areas with a separate dining area is perfect for entertaining providing a ‘home environment’ vs an apartment experience. Currently, 6 of the 7 units are being operated as fully furnished short-term rentals. This presents several investment opportunities to a new owner. A new owner can continue to operate the Wallingford 7 as short term housing or transition the units to leased apartments. Currently as the short-term rental units are vacating, the owner is leaving the units vacant further supporting either investment option.

Additional Information

List Date
2026-09-14 16:43:13
Community
Wallingford
Net Operating Income
$118,975
Gross Adjusted Income
$185,421
Gross Scheduled Income
$195,180
Total Monthly Income
$16,265
Insurance Expenses
$5,700
Water/Sewer/Garbage Expenses
$23,000
Gross Rent Multiplier
9.73
Total Expenses
$66,446
Cap Rate
6.26
Vacancy Rate
5
Total Number of Units
7
Unit Name
4301
Potential Terms
Assumable, Cash
Year Built
1960
Roof
Flat
Other Expenses
16100
Energy Source
Electric
School District
Seattle
Total Monthly Income
$16,265
Gross Scheduled Income
$195,180
Vacancy Rate
5
Gross Adjusted Income
$185,421
Tax Year
2026
Insurance Expense
$5,700
W/S/G Expenses
$23,000
Total Expenses
$66,446
Net Operating Income
$118,975
Gross Rent Multiplier
9.73
Cap Rate
6.26
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks