547 S Sullivan Street, Seattle, WA 98108

$599,580
1,250
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing Broker: Inspire Realty; Autumn Allen; 206-604-3160; autumn@luxsolarisrealty.com

List Price
$599,580
Status
ACTIVE
MLS#
2584800
Price Change
▼ $25,420 1790997315
Days on Market
11
Style
52 - Duplex
Building Condition
Very Good
Finished SqFt
1,250
Area Total SqFt
1250
Annual Tax Ammount
4728
Lot Size (sq ft)
4,500
Sewer
Sewer Connected
Offer Review Date
2026-10-06

Property Description

New Price! Best priced duplex within 5 miles grossing over $4000 in monthly revenue with loyal happy tenants. Enjoy owning this income-producing low-maintenance asset or house-hack your way to financial freedom by living in one of the cottages. South Park has massively transformed with attractive townhomes surrounding and walkable amazing coffee shops like Little Jaye and local eateries. Situated on a 4,500 SF LR3-zoned lot at the end of a quiet, redeveloped street, this unique property boast two independent cottages with ZERO shared walls and separate meters making utilities a breeze. The tenants love the privacy and have been there since 2022. The spacious front cottage features an open 2 Bed 1 Bath + Living Room plus free easy parking front and the rear 1-bedroom rear unit is complete with a private double driveway facing gorgeous townhomes and new driveway rolling gate. With an effective year built of 2022, the turnkey asset features updated paint, flooring, and appliances, while offering a massive future development play surrounded by new townhomes. Back Rear Cottage has brand new Washer & Dryer. Seller is executing 1031 exchange. Schedule your tour today!

Additional Information

List Date
2026-09-21 22:13:12
Community
South Park
Net Operating Income
$39,695
Gross Adjusted Income
$48,144
Gross Scheduled Income
$48,144
Total Monthly Income
$3,822
Insurance Expenses
$1,264
Water/Sewer/Garbage Expenses
$2,457
Gross Rent Multiplier
13.18
Total Expenses
$8,449
Cap Rate
6.25
Total Number of Units
2
Unit Name
547
Potential Terms
Cash, Conventional, FHA, State Bond, VA Loan
Year Built
1905
View
Territorial
Roof
Composition
Site Features
Fenced-Fully, High Speed Internet
Energy Source
Electric, Natural Gas
School District
Seattle
Total Monthly Income
$3,822
Gross Scheduled Income
$48,144
Gross Adjusted Income
$48,144
Tax Year
2025
Insurance Expense
$1,264
W/S/G Expenses
$2,457
Total Expenses
$8,449
Net Operating Income
$39,695
Gross Rent Multiplier
13.18
Cap Rate
6.25
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks